| |
| Part I : Statement of Audited Financial Results for the Quarter and Year ended March 31, 2012 |
* All are in Lakhs |
|
Particulars |
Standalone |
|
Quarter Ended |
Year Ended |
Year Ended |
March 31, 2012 |
December 31, 2011 |
March 31, 2011 |
March 31, 2012 |
March 31, 2011 |
March 31, 2012 |
March 31, 2011 |
Unaudited |
Unaudited |
Unaudited |
Audited |
Audited |
Audited |
Audited |
| |
|
|
|
|
|
|
|
|
1 |
INCOME |
|
|
|
|
|
|
|
|
Income from operations |
42,701 |
42,511 |
46,050 |
1,75,737 |
1,92,371 |
1,84,717 |
2,01,346 |
|
|
42,701 |
42,511 |
46,050 |
1,75,737 |
1,92,371 |
1,84,717 |
2,01,346 |
| |
|
|
|
|
|
|
|
|
2 |
TOTAL EXPENDITURE |
|
|
|
|
|
|
|
|
a. Cost of Revenues |
2,883 |
2,510 |
2,834 |
10,065 |
10,271 |
13,255 |
13,493 |
| |
b. Purchase of traded goods |
- |
- |
- |
- |
- |
32 |
59 |
| |
c. Decrease in inventorics |
- |
- |
- |
- |
|
46 |
182 |
|
d Employee's Remuneration
and Benefits |
3,839 |
4,026 |
4,531 |
16,406 |
17,401 |
18,592 |
19,192 |
|
e. Other Expenditure |
3,160 |
1,862 |
2,297 |
9,199 |
8,910 |
11,357 |
10,634 |
|
f. Depreciation and Amortisation |
10,681 |
11,245 |
6,783 |
44,300 |
44,738 |
47,358 |
48,046 |
| |
Total Expenses |
20,563 |
19,643 |
16,445 |
79,970 |
81,320 |
90,640 |
91,606 |
| |
|
|
|
|
|
|
|
|
3 |
Profit from operations before other income and finance costs (1 - 2) |
22,138 |
22,868 |
29,605 |
95,767 |
1,11,051 |
94,077 |
1,09,740 |
4 |
Othr Income |
1,508 |
2,321 |
1,719 |
7,420 |
4,679 |
7,955 |
4,870 |
5 |
Profit from ordinary activities before finance costs (3 + 4) |
23,646 |
25,189 |
31,324 |
1,03,187 |
1,15,730 |
1,02,032 |
1,14,610 |
6 |
Finance costs |
94 |
362 |
141 |
555 |
198 |
582 |
225 |
7 |
Profit from ordinary activities before tax (5 - 6) |
23,552 |
24,827 |
31,183 |
1,02,632 |
1,15,532 |
1,01,450 |
1,14,385 |
8 |
Tax expense |
7,649 |
8,039 |
10,349 |
33,167 |
38,310 |
33,167 |
38,310 |
| |
|
|
|
|
|
|
|
|
9 |
Net Profit for the period after taxes (7 - 8) |
15,903 |
16,788 |
20,834 |
69,465 |
77,222 |
68,283 |
76,075 |
| |
|
|
|
|
|
|
|
|
10 |
Share in profits from Associates |
- |
- |
- |
- |
- |
786 |
349 |
11 |
Minority Interest |
- |
- |
- |
- |
- |
222 |
552 |
12 |
Net profit (9 + 10 + 11) |
15,903 |
16,788 |
20,834 |
69,465 |
77,222 |
69,291 |
76,976 |
| |
|
|
|
|
|
|
|
|
13 |
Paid-up equity share capital (face value Rs. 5/-) |
19,704 |
19,704 |
19,704 |
19,704 |
19,704 |
19,704 |
19,704 |
14 |
Reserves excluding revaluation reserves |
|
|
|
2,44,820 |
2,18,867 |
2,31,492 |
2,05,664 |
15
|
Earning Per Share(Rs.) Basic and Diluted |
4.04 |
4.26 |
5.29 |
17.63 |
19.60 |
17.62 |
19.53 |
| |
|
[Not annualised] |
[Not annualised] |
[Not annualised] |
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
| Part II : Select Information for the Quarter and for the Year ended March 31, 2012 |
| |
|
Particulars |
Standalone Results |
|
Quarter Ended |
Year Ended |
Year Ended |
March 31, 2012 |
December 31, 2011 |
March 31, 2011 |
March 31, 2012 |
March 31, 2011 |
March 31, 2012 |
March 31, 2011 |
Unaudited |
Unaudited |
Unaudited |
Audited |
Audited |
Audited |
Audited |
| |
|
|
|
|
|
|
|
|
| A |
PARTICULARS OF SHAREHOLDING |
1 |
Public Shareholding |
|
|
|
|
|
|
|
|
-No of Shares |
90,639,463 |
9,06,39,463 |
90,639,463 |
90,639,463 |
90,639,463 |
90,639,463 |
90,639,463 |
|
-Percentage of Shareholding |
23.00% |
23.00% |
23.00% |
23.00% |
23.00% |
23.00% |
23.00% |
| |
|
|
|
|
|
|
|
|
2 |
Promoters and Promoter Group Shareholding
a. Pledged / Encumbered
- Number of shares |
3,01,35,134 |
3,43,07,691 |
5,19,57,879 |
3,01,35,134 |
5,19,57,879 |
3,01,35,134 |
5,19,57,879 |
| |
- Percentage of shares
(as a % of the total shareholding of the promoter and promoter group) |
9.93% |
11.31% |
17.12% |
9.93% |
17.12% |
9.93% |
17.12% |
| |
- Percentage of shares
(as a % of the total share capital of the Company) |
7.65% |
8.71% |
13.18% |
7.65% |
13.18% |
7.65% |
13.18% |
| |
b. Non -encumbered
- Number of shares |
27,33,10,023 |
26,91,37,466 |
25,14,87,278 |
27,33,10,023 |
25,14,87,278 |
27,33,10,023 |
25,14,87,278 |
| |
- Percentage of shares
(as a % of the total shareholding of the promoter and promoter group) |
90.07% |
88.69% |
82.88% |
90.07% |
82.88% |
90.07% |
82.88% |
|
- Percentage of shares
(as a % of the total share capital of the Company) |
69.35% |
68.29% |
63.82% |
69.35% |
63.82% |
69.35% |
63.82% |
|
| |
| |
| |
Particulars |
3 months ended March
31, 2012 |
|
|
|
|
| |
|
|
|
|
|
|
| B |
INVESTOR COMPLAINTS |
|
|
|
|
|
| |
Pending at the beginning of the quarter
Received during the quarter
Disposed of during the quarter
Remaining unresolved at the end of the quarter |
Nil
5
5
Nil |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
|
| |
1. Audited Statement of Assets and Liabilities as at March 31, 2012 |
* All are in Lakhs |
|
Particulars |
|
|
|
Standalone |
Consolidated |
March 31, 2012 |
March 31, 2011 |
March 31, 2012 |
March 31, 2011 |
Audited |
Audited |
Audited |
Audited |
| |
|
|
|
|
|
A |
EQUITY AND LIABLITIES |
|
|
|
|
| |
|
|
|
|
|
1 |
SHAREHOLDERS' FUNDS |
|
|
|
|
|
(a) Capital |
19,704 |
19,704 |
19,704 |
19,704 |
|
(b) Reserves and Surplus |
2,44,820 |
2,18,867 |
2,31,492 |
2,05,664 |
| |
Sub-total: Shareholders' funds |
2,64,524 |
2,38,571 |
2,51,196 |
2,25,368 |
| |
|
|
|
|
|
2 |
MINORITY INTEREST |
- |
- |
2,932 |
3,154 |
3 |
PREFERENCE SHARES IN SUBSIDIARY HELD BY MINORITY SHAREHOLDERS |
- |
- |
9,340 |
9,340 |
4 |
Non-current liabilities |
|
|
|
|
| |
(a) Deferred tax liabilities (net) |
3,377 |
4,098 |
3,378 |
4,099 |
| |
(b) Other long-term liabilities |
438 |
1,137 |
919 |
1,155 |
| |
(c) Long-term provisions |
135 |
131 |
131 |
131 |
| |
Sub-total: Non - current liabilities |
3,950 |
5,366 |
4,428 |
5,385 |
| |
|
|
|
|
|
5 |
Current liabilities |
|
|
|
|
| |
(a) Short-term borrowings |
- |
- |
- |
14 |
| |
(b) Trade payables |
2,958 |
4,052 |
4,463 |
5,782 |
| |
(c) Other current liabilities |
14,372 |
19,518 |
14,781 |
20,346 |
| |
(d) Short-term provisions |
3,505 |
17,216 |
3,505 |
17,216 |
| |
Sub-total: Current liabilities |
20,835 |
40,786 |
22,749 |
43,358 |
|
|
|
|
|
|
| |
TOTAL - EQUITY AND LIABILITIES |
2,89,309 |
2,84,723 |
2,90,645 |
2,86,605 |
| |
|
|
|
|
|
B |
ASSETS |
|
|
|
|
| |
|
|
|
|
|
1 |
Non-Current assets |
|
|
|
|
| |
(a) Fixed assets |
1,06,419 |
1,09,277 |
1,20,554 |
1,26,341 |
| |
(b) Goodwill on Consolidation |
- |
- |
4,381 |
4,381 |
| |
(c) Non-current investments |
46,238 |
46,836 |
19,260 |
18,476 |
| |
(d) Long-term loans and advances |
47,772 |
14,215 |
49,416 |
15,696 |
| |
Sub-total: Non-current assets |
2,00,429 |
1,70,328 |
1,93,611 |
1,64,894 |
| |
|
|
|
|
|
2 |
CURRENT ASSETS |
|
|
|
|
|
(a) Current investments |
1,516 |
7,281 |
3,181 |
8,691 |
| |
(b) Inventories |
35 |
75 |
51 |
141 |
|
(c) Trade receivables |
46,491 |
38,805 |
50,903 |
42,913 |
| |
(d) Cash and cash equivalents |
28,991 |
58,440 |
30,751 |
60,302 |
|
(e) Short-term loans and advances |
5,043 |
2,285 |
8,183 |
5,079 |
| |
(f) Other current assets |
6,804 |
7,509 |
3,965 |
4,585 |
| |
Sub-total: Current assets |
88,880 |
1,14,395 |
97,034 |
1,21,711 |
| |
|
|
|
|
|
|
TOTAL |
2,89,309 |
2,84,723 |
2,90,645 |
2,86,605 |
|
Notes:
2. The above audited financial results (including consolidated results) for the year ended March 31, 2012 have been reviewed by the Audit Committee and approved by the Board of Directors at their meeting held on May 25, 2012.
3. At their meeting held on May 25, 2012, the Board of Directors of the Company have recommended a final dividend of Rs. 0.75 per share (15 %). This is in addition to the interim dividends of Rs 2.5 per share (50%), Rs 3.75 per share (75%) and Rs 2.50 per share
(50%) declared at the Board meetings held on August 1, 2011, November 3, 2011 & February 10, 2012 respectively.
4. The Company's operations predominantly relate to a single segment, "Broadcasting".
5. Against the total projected utilization of Rs. 572.0 crores (net of issue expenses) from the Initial Public Offering ('IPO') funds, an amount of Rs.355.77 crores has been utilised towards capitalization of subsidiaries; Rs. 122.42 crores towards launch of new
channels and purchase of new equipment and up-gradation of existing equipment and Rs. 62.34 crores towards construction of owned corporate office. The balance proceeds from the IPO after meeting the IPO expenses, pending utilization have been invested in
fixed deposits with banks.
6. The standalone figures for the quarter ended March 31, 2012 and March 31, 2011 are the balancing figures in respect of the full financial year end March 31, 2012 and March 31, 2011 respectively and the un-audited published year-to-date figures upto December
31, 2011 and December 31, 2010 respectively, being the end of the third quarter of the respective financial years which were subjected to a limited review.
7. Previous periods' / years' figures have been regrouped / reclassified wherever necessary to conform to current period's classification. |
| |
| |
For and on behalf of
the Board of Directors |
| |
SD/ |
Place : Chennai
Date : May 25, 2012 |
K Vijay Kumar
Managing Director and Chief Executive Officer |
| |
|
|
|
| |
| |
|